News Details

First Internet Bancorp Reports First Quarter 2026 Results

April 30, 2026

- Net income of $2.5 million, up 166% year-over-year -
- Diluted earnings per share of $0.29, up 164% year-over-year -
- Company to hold earnings call today at 5pm ET -

First Internet Bancorp (the “Company”) (Nasdaq: INBK), the parent company of First Internet Bank (the “Bank”), announced today financial and operational results for the first quarter ended March 31, 2026.

Key Business Updates

  • Revenue Momentum: Growth in net interest income (up 26%) and fully-taxable equivalent (“FTE”) net interest margin (now 2.45%) drove quarterly revenue up 21% year-over-year to $43.1 million. When combined with well-managed expenses, pre-provision net revenue grew 51% year-over-year.
  • Credit Trends: Provision for credit losses for the first quarter of 2026 of $16.3 million. The provision reflects our quarterly CECL re-measurement of expected lifetime losses for the portfolio, based on observed credit performance and updates to current conditions. During the first quarter, ongoing proactive credit actions continued to drive progress in resolving problem credits. Notably, nonaccrual unguaranteed SBA and franchise finance balances declined from the fourth quarter of 2025.
  • Strong Loan Production: Commercial loan production remained strong during the first quarter led by construction and single tenant lease financing. Additionally, loan pipelines at the end of the quarter were solid, setting the stage for continued loan growth as we move through 2026.

First Quarter 2026 Financial Performance

  • Net income of $2.5 million and diluted earnings per share of $0.29, up 166% and 164%, respectively, from the prior year period
  • Total revenue of $43.1 million, which increased 21% from the prior year period
  • Net interest income of $31.6 million and FTE net interest income of $32.8 million 1, increased 26% and 25%, respectively, over the prior year period
  • Net interest margin of 2.36% and FTE net interest margin of 2.45% 1, both increased 54 basis points (“bps”) from the prior year period
  • Noninterest income of $11.5 million, which increased 10% from the prior year period
  • Pre-provision net revenue (“PPNR”) of $18.1 million 1, which increased 51% from the prior year period
  • Total loan balances of $3.8 billion, up $29.1 million, or 1%, from the fourth quarter of 2025
    • The yield on the loan portfolio increased 37 bps from the prior year period to 6.36%
    • Strong loan production partially offset by elevated payoffs and maturities
  • Total deposits of $5.0 billion, up $141.8 million, or 3%, from the fourth quarter of 2025
    • Continued growth in fintech deposits, allowing higher-cost CDs and brokered deposits to mature
    • The cost of interest-bearing deposits declined 56 bps from the prior year period to 3.45%
    • Approximately $1.5 billion of fintech deposits moved off-balance sheet into a deposit network, providing flexibility to manage the size of the balance sheet
    • Loans to deposits ratio of 75.8%
  • Provision for credit losses of $16.3 million, up $4.3 million, or 36.1%, from the fourth quarter of 2025
  • Net charge-offs to average loans of 1.65%, slightly improved from 1.68% in the fourth quarter of 2025
  • Nonperforming loans (“NPLs”) to total loans of 1.63%; allowance for credit losses - loans ("ACL") to total loans of 1.50%
    • Increase in NPLs consisted primarily of fully-guaranteed SBA 7(a) balances and accruing loans past due 90 days or more, partially offset by lower nonaccrual franchise finance loans
    • NPLs / total loans of 1.22% 1 excluding fully-guaranteed balances
    • ACL to NPLs of 92%; or 122% 1 excluding fully-guaranteed balances
  • Tangible common equity to tangible assets of 6.24% 1, and 6.99% 1 ex-AOCI and adjusted for normalized cash balances; CET1 ratio of 8.97% 2; total capital ratio of 12.50% 2
  • Tangible book value per share of $40.87 1, consistent with the fourth quarter of 2025

1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures."

2 Regulatory capital ratios are preliminary pending filing of the Company’s regulatory reports

“We kicked off the new year with strong first quarter results, demonstrating the resilience of our diversified business model and the solid foundation we've built to navigate an uncertain macroeconomic environment from a position of strength,” said David Becker, Chairman and CEO of First Internet Bancorp. “We generated 21% revenue growth, 51% growth in pre-provision net revenue, and expanded our net interest margin 54 basis points year-over-year to 2.45%, reflecting years of disciplined balance sheet repositioning and proactive liability management. We're also seeing tangible evidence that our enhanced underwriting standards and risk management initiatives are yielding favorable results, particularly in our SBA portfolio where unguaranteed nonperforming loans and delinquencies have improved both sequentially and year-over-year.”

“Beyond the strong quarterly financial results, we continued to make strategic investments in AI and digital capabilities that are already delivering measurable results - our virtual customer service agents resolve 45% of inquiries, our fraud detection agents enhance security, and our Net Promoter Scores are well above industry averages. Additionally, our Banking-as-a-Service partnerships continue to grow and provide valuable deposit funding flexibility, while our commercial lending pipelines remain robust across multiple verticals. With improving credit trends, strong margin momentum, and disciplined cost management, we are well-positioned to deliver improving profitability through 2026 and accelerating performance into 2027."

Full Year 2026 Outlook

The Company is broadly maintaining its 2026 guidance. However, management acknowledges the heightened macroeconomic uncertainty, including volatile energy prices and other geopolitical developments, which could have negative impacts. Regarding loan growth specifically, while commercial pipelines remain robust, the Company recognizes that the full-year target of 15-17% may prove ambitious due to higher-than-expected loan payoffs and potential further tightening of underwriting standards due to macro uncertainties.

Conference Call and Webcast

The Company will host a conference call and webcast at 5:00 p.m. Eastern Time today, April 30, 2026, to discuss its quarterly financial results. The call can be accessed via telephone at (800) 715-9871; access code: 9553116. A recorded replay can be accessed through May 7, 2026, by dialing (800) 770-2030; access code: 9553116.

Additionally, interested parties can listen to a live webcast of the call on the Company's website at www.firstinternetbancorp.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About First Internet Bancorp

First Internet Bancorp is a bank holding company with assets of $5.7 billion as of March 31, 2026. The Company’s subsidiary, First Internet Bank, opened for business in 1999 as an industry pioneer in the branchless delivery of banking services. First Internet Bank provides consumer and small business deposit, commercial real estate and construction financing, SBA financing, public finance, consumer loans, and specialty finance services nationally, as well as commercial and industrial loans, and treasury management services on a regional basis. First Internet Bancorp’s common stock trades on the Nasdaq Global Select Market under the symbol “INBK” and is a component of the Russell 2000® Index. Additional information about the Company is available at www.firstinternetbancorp.com and additional information about First Internet Bank, including its products and services, is available at www.firstib.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “better than,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expand,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “progress,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers; general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the U.S. Securities and Exchange Commission. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, average tangible common equity, return on average tangible common equity, total interest income – FTE, net interest income – FTE, net interest margin – FTE, adjusted total revenue, pre-provision net revenue, adjusted pre-provision net revenue, adjusted noninterest income, adjusted income before income taxes, adjusted income tax (benefit) provision, adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average shareholders’ equity, adjusted return on average tangible common equity, adjusted tangible common equity, adjusted tangible assets, adjusted tangible common equity to adjusted tangible assets, adjusted nonperforming loans to total loans and adjusted allowance for credit losses – loans to nonperforming loans are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

First Internet Bancorp
Summary Financial Information (unaudited)
Dollar amounts in thousands, except per share data
Three Months Ended
March 31December 31March 31

2026

2025

2025

Net income

$

2,509

$

5,289

$

943

Per share and share information
Earnings per share - basic

$

0.29

$

0.61

$

0.11

Earnings per share - diluted

0.29

0.60

0.11

Dividends declared per share

0.06

0.06

0.06

Book value per common share

41.41

41.41

44.58

Tangible book value per common share1

40.87

40.87

44.04

Common shares outstanding

8,716,662

8,686,994

8,697,085

Average common shares outstanding:
Basic

8,734,383

8,728,342

8,715,655

Diluted

8,774,111

8,769,456

8,784,970

Performance ratios
Return on average assets

0.18

%

0.37

%

0.07

%

Return on average shareholders' equity

2.72

%

5.79

%

0.98

%

Return on average tangible common equity1

2.75

%

5.87

%

0.99

%

Net interest margin

2.36

%

2.22

%

1.82

%

Net interest margin - FTE1,2

2.45

%

2.30

%

1.91

%

Capital ratios3
Total shareholders' equity to assets

6.32

%

6.46

%

6.63

%

Tangible common equity to tangible assets1

6.24

%

6.38

%

6.55

%

Tier 1 leverage ratio

6.23

%

6.24

%

6.87

%

Common equity tier 1 capital ratio

8.97

%

8.97

%

9.15

%

Tier 1 capital ratio

8.97

%

8.97

%

9.15

%

Total risk-based capital ratio

12.50

%

12.50

%

12.52

%

Asset quality
Nonperforming loans

$

61,596

$

58,538

$

34,243

Nonperforming assets

63,691

61,355

35,921

Nonperforming loans to loans

1.63

%

1.56

%

0.80

%

Nonperforming assets to total assets

1.12

%

1.10

%

0.61

%

Allowance for credit losses - loans to:
Loans

1.50

%

1.49

%

1.11

%

Nonperforming loans

91.7

%

95.1

%

138.0

%

Net charge-offs to average loans

1.65

%

1.68

%

0.92

%

Average balance sheet information
Loans

$

3,874,174

$

3,798,831

$

4,237,300

Total securities

1,022,872

943,418

901,918

Other earning assets

521,697

665,022

445,280

Total interest-earning assets

5,424,700

5,426,126

5,590,131

Total assets

5,635,646

5,618,089

5,770,380

Noninterest-bearing deposits

143,305

155,030

135,878

Interest-bearing deposits

4,744,189

4,723,879

4,815,978

Total deposits

4,887,494

4,878,909

4,951,856

Shareholders' equity

374,276

362,183

392,035

1Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
2On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports
First Internet Bancorp
Condensed Consolidated Balance Sheets (unaudited, except for December 31, 2025)
Dollar amounts in thousands
March 31December 31March 31

2026

2025

2025

Assets
Cash and due from banks

$

10,528

$

6,145

$

6,344

Interest-bearing deposits

591,277

450,632

388,110

Securities available-for-sale, at fair value

772,035

778,687

681,785

Securities held-to-maturity, at amortized cost, net of allowance for credit losses

276,042

250,609

276,542

Loans held-for-sale

55,240

108,608

31,738

Loans

3,775,870

3,746,728

4,254,412

Allowance for credit losses - loans

(56,496

)

(55,686

)

(47,238

)

Net loans

3,719,374

3,691,042

4,207,174

Accrued interest receivable

28,182

27,909

29,022

Federal Home Loan Bank of Indianapolis stock

28,350

28,350

28,350

Cash surrender value of bank-owned life insurance

42,864

42,559

41,675

Premises and equipment, net

67,006

67,934

70,461

Goodwill

4,687

4,687

4,687

Servicing asset

23,614

22,793

17,445

Other real estate owned

1,945

2,631

1,518

Accrued income and other assets

90,544

89,061

66,757

Total assets

$

5,711,688

$

5,571,647

$

5,851,608

Liabilities
Noninterest-bearing deposits

$

149,505

$

146,879

$

151,815

Interest-bearing deposits

4,832,145

4,692,934

4,793,810

Total deposits

4,981,650

4,839,813

4,945,625

Advances from Federal Home Loan Bank

239,500

249,500

395,000

Subordinated debt

105,546

105,465

105,228

Accrued interest payable

1,232

1,744

1,645

Accrued expenses and other liabilities

22,806

15,358

16,363

Total liabilities

5,350,734

5,211,880

5,463,861

Shareholders' equity
Voting common stock

186,967

186,577

185,873

Retained earnings

195,292

193,320

231,031

Accumulated other comprehensive loss

(21,305

)

(20,130

)

(29,157

)

Total shareholders' equity

360,954

359,767

387,747

Total liabilities and shareholders' equity

$

5,711,688

$

5,571,647

$

5,851,608

First Internet Bancorp
Condensed Consolidated Statements of Income (unaudited)
Dollar amounts in thousands, except per share data
Three Months Ended
March 31December 31March 31

2026

2025

2025

Interest income
Loans

$

60,839

$

61,535

$

62,662

Securities - taxable

9,496

8,811

8,463

Securities - non-taxable

654

651

661

Other earning assets

4,821

7,057

5,043

Total interest income

75,810

78,054

76,829

Interest expense
Deposits

40,359

43,836

47,626

Other borrowed funds

3,853

3,896

4,107

Total interest expense

44,212

47,732

51,733

Net interest income

31,598

30,322

25,096

Provision for credit losses

16,305

11,984

11,933

Net interest income after provision
for credit losses

15,293

18,338

13,163

Noninterest income
Service charges and fees

844

454

265

Loan servicing revenue

2,856

2,713

1,983

Loan servicing asset revaluation

(1,060

)

(1,800

)

(1,181

)

Gain on sale of loans

7,377

8,470

8,647

Other

1,501

1,538

713

Total noninterest income

11,518

11,375

10,427

Noninterest expense
Salaries and employee benefits

13,236

12,668

13,107

Marketing, advertising and promotion

615

644

647

Consulting and professional fees

1,080

1,184

1,228

Data processing

775

712

635

Loan expenses

2,179

1,813

1,531

Premises and equipment

3,676

3,705

3,115

Deposit insurance premium

1,487

1,563

1,398

Other

1,979

1,922

1,895

Total noninterest expense

25,027

24,211

23,556

Income before income taxes

1,784

5,502

34

Income tax (benefit) provision

(725

)

213

(909

)

Net income

$

2,509

$

5,289

$

943

Per common share data
Earnings per share - basic

$

0.29

$

0.61

$

0.11

Earnings per share - diluted

$

0.29

$

0.60

$

0.11

Dividends declared per share

$

0.06

$

0.06

$

0.06

First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands
Three Months Ended
March 31, 2026December 31, 2025March 31, 2025
AverageInterest /Yield /AverageInterest /Yield /AverageInterest /Yield /
BalanceDividendsCostBalanceDividendsCostBalanceDividendsCost
Assets
Interest-earning assets
Loans, including loans held-for-sale1

$

3,880,131

$

60,839

6.36

%

$

3,817,686

$

61,535

6.39

%

$

4,242,933

$

62,662

5.99

%

Securities - taxable

943,079

9,496

4.08

%

863,071

8,811

4.05

%

820,175

8,463

4.18

%

Securities - non-taxable

79,793

654

3.32

%

80,347

651

3.21

%

81,743

661

3.28

%

Other earning assets

521,697

4,821

3.75

%

665,022

7,057

4.21

%

445,280

5,043

4.59

%

Total interest-earning assets

5,424,700

75,810

5.67

%

5,426,126

78,054

5.71

%

5,590,131

76,829

5.57

%

Allowance for credit losses - loans

(56,106

)

(61,378

)

(45,664

)

Noninterest-earning assets

267,052

253,341

225,913

Total assets

$

5,635,646

$

5,618,089

$

5,770,380

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,243,549

$

8,168

2.66

%

$

1,023,305

$

7,524

2.92

%

$

956,322

$

6,974

2.96

%

Savings accounts

19,542

41

0.85

%

18,575

40

0.85

%

20,568

43

0.85

%

Money market accounts

1,292,126

10,103

3.17

%

1,312,201

11,238

3.40

%

1,221,795

11,361

3.77

%

Certificates and brokered deposits

2,188,972

22,047

4.08

%

2,369,798

25,034

4.19

%

2,617,293

29,248

4.53

%

Total interest-bearing deposits

4,744,189

40,359

3.45

%

4,723,879

43,836

3.68

%

4,815,978

47,626

4.01

%

Other borrowed funds

352,117

3,853

4.44

%

354,926

3,896

4.35

%

401,300

4,107

4.15

%

Total interest-bearing liabilities

5,096,306

44,212

3.52

%

5,078,805

47,732

3.73

%

5,217,278

51,733

4.02

%

Noninterest-bearing deposits

143,305

155,030

135,878

Other noninterest-bearing liabilities

21,759

22,071

25,189

Total liabilities

5,261,370

5,255,906

5,378,345

Shareholders' equity

374,276

362,183

392,035

Total liabilities and shareholders' equity

$

5,635,646

$

5,618,089

$

5,770,380

Net interest income

$

31,598

$

30,322

$

25,096

Interest rate spread

2.15

%

1.98

%

1.55

%

Net interest margin

2.36

%

2.22

%

1.82

%

Net interest margin - FTE2,3

2.45

%

2.30

%

1.91

%

1Includes nonaccrual loans
2On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
First Internet Bancorp
Loans and Deposits (unaudited)
Dollar amounts in thousands
March 31, 2026December 31, 2025March 31, 2025
AmountPercentAmountPercentAmountPercent
Commercial loans
Commercial and industrial

$

225,425

6.0

%

$

221,714

5.9

%

$

140,239

3.3

%

Owner-occupied commercial real estate

48,136

1.3

%

48,575

1.3

%

49,954

1.2

%

Investor commercial real estate

598,933

15.9

%

647,394

17.3

%

297,874

7.0

%

Construction

449,888

11.9

%

372,668

9.9

%

471,082

11.1

%

Single tenant lease financing

254,044

6.7

%

222,925

5.9

%

950,814

22.4

%

Public finance

441,734

11.7

%

442,234

11.8

%

482,558

11.3

%

Healthcare finance

131,161

3.5

%

139,469

3.7

%

171,430

4.0

%

Small business lending

433,964

11.5

%

430,024

11.5

%

353,408

8.3

%

Franchise finance

389,249

10.3

%

417,045

11.1

%

514,700

12.1

%

Total commercial loans

2,972,534

78.8

%

2,942,048

78.4

%

3,432,059

80.7

%

Consumer loans
Residential mortgage

338,058

9.0

%

343,110

9.2

%

367,722

8.6

%

Home equity

14,219

0.4

%

14,725

0.4

%

17,421

0.4

%

Trailers

242,022

6.4

%

235,876

6.3

%

220,012

5.2

%

Recreational vehicles

142,442

3.8

%

141,952

3.8

%

145,690

3.4

%

Other consumer loans

46,874

1.2

%

47,630

1.3

%

46,851

1.1

%

Total consumer loans

783,615

20.8

%

783,293

21.0

%

797,696

18.7

%

Net deferred loan fees, premiums, discounts and other1

19,721

0.4

%

21,387

0.6

%

24,657

0.6

%

Total loans

$

3,775,870

100.0

%

$

3,746,728

100.0

%

$

4,254,412

100.0

%

March 31, 2026December 31, 2025March 31, 2025
AmountPercentAmountPercentAmountPercent
Deposits
Noninterest-bearing deposits

$

149,505

3.0

%

$

146,880

3.0

%

$

151,815

3.1

%

Interest-bearing demand deposits

1,358,028

27.3

%

1,120,850

23.2

%

1,103,540

22.3

%

Savings accounts

20,344

0.4

%

18,990

0.4

%

21,632

0.4

%

Money market accounts

1,325,382

26.6

%

1,272,845

26.3

%

1,292,235

26.2

%

Certificates of deposits

1,869,181

37.5

%

2,004,909

41.4

%

2,029,801

41.0

%

Brokered deposits

259,210

5.2

%

275,339

5.7

%

346,602

7.0

%

Total deposits

$

4,981,650

100.0

%

$

4,839,813

100.0

%

$

4,945,625

100.0

%

1Includes carrying value adjustments of $18.1 million, $19.1 million and $22.1 million related to terminated interest rate swaps associated with public finance loans as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively.
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
Three Months Ended
March 31December 31March 31

2026

2025

2025

Total equity - GAAP

$

360,954

$

359,767

$

387,747

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

Tangible common equity

$

356,267

$

355,080

$

383,060

Total assets - GAAP

$

5,711,688

$

5,571,647

$

5,851,608

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

Tangible assets

$

5,707,001

$

5,566,960

$

5,846,921

Common shares outstanding

8,716,662

8,686,994

8,697,085

Book value per common share

$

41.41

$

41.41

$

44.58

Effect of goodwill

(0.54

)

(0.54

)

(0.54

)

Tangible book value per common share

$

40.87

$

40.87

$

44.04

Total shareholders' equity to assets

6.32

%

6.46

%

6.63

%

Effect of goodwill

(0.08

%)

(0.08

%)

(0.08

%)

Tangible common equity to tangible assets

6.24

%

6.38

%

6.55

%

Total average equity - GAAP

$

374,276

$

362,183

$

392,035

Adjustments:
Average goodwill

(4,687

)

(4,687

)

(4,687

)

Average tangible common equity

$

369,589

$

357,496

$

387,348

Return on average shareholders' equity

2.72

%

5.79

%

0.98

%

Effect of goodwill

0.03

%

0.08

%

0.01

%

Return on average tangible common equity

2.75

%

5.87

%

0.99

%

Total interest income

$

75,810

$

78,054

$

76,829

Adjustments:
Fully-taxable equivalent adjustments1

1,160

1,161

1,169

Total interest income - FTE

$

76,970

$

79,215

$

77,998

Net interest income

$

31,598

$

30,322

$

25,096

Adjustments:
Fully-taxable equivalent adjustments1

1,160

1,161

1,169

Net interest income - FTE

$

32,758

$

31,483

$

26,265

Net interest margin

2.36

%

2.22

%

1.82

%

Effect of fully-taxable equivalent adjustments1

0.09

%

0.08

%

0.09

%

Net interest margin - FTE

2.45

%

2.30

%

1.91

%

1Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
Three Months Ended
March 31December 31March 31

2026

2025

2025

Total revenue - GAAP

$

43,116

$

41,697

$

35,523

Adjustments:
Loss on sale of loans

-

411

-

Adjusted total revenue

$

43,116

$

42,108

$

35,523

Net income - GAAP

$

2,509

$

5,289

$

943

Adjustments:1
Provision for credit losses

16,305

11,984

11,933

Income tax (benefit) provision

(725

)

213

(909

)

Pre-provision net revenue

$

18,089

$

17,486

$

11,967

Pre-provision net revenue

$

18,089

$

17,486

$

11,967

Adjustments:
Loss on sale of loans

-

411

-

Adjusted pre-provision net revenue

$

18,089

$

17,897

$

11,967

Noninterest income - GAAP

$

11,518

$

11,375

$

10,427

Adjustments:
Loss on sale of loans

-

411

-

Adjusted noninterest income

$

11,518

$

11,786

$

10,427

Income before income taxes - GAAP

$

1,784

$

5,502

$

34

Adjustments:
Loss on sale of loans

-

411

-

Adjusted income before income taxes

$

1,784

$

5,913

$

34

Income tax (benefit) provision - GAAP

$

(725

)

$

213

$

(909

)

Adjustments:1
Loss on sale of loans

-

86

-

Adjusted income tax (benefit) provision

$

(725

)

$

299

$

(909

)

Net income - GAAP

$

2,509

$

5,289

$

943

Adjustments:
Loss on sale of loans

-

325

-

Adjusted net income

$

2,509

$

5,614

$

943

1Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data
Three Months Ended

March 31

December 31

March 31

2026

2025

2025

Diluted average common shares outstanding

8,774,111

8,769,456

8,784,970

Diluted earnings per share - GAAP

$

0.29

$

0.60

$

0.11

Adjustments:
Effect of loss on sale of loans

-

0.04

-

Adjusted diluted earnings per share

$

0.29

$

0.64

$

0.11

Return on average assets

0.18

%

0.37

%

0.07

%

Effect of loss on sale of loans

0.00

%

0.02

%

0.00

%

Adjusted return on average assets

0.18

%

0.39

%

0.07

%

Return on average shareholders' equity

2.72

%

5.79

%

0.98

%

Effect of loss on sale of loans

0.00

%

0.36

%

0.00

%

Adjusted return on average shareholders' equity

2.72

%

6.15

%

0.98

%

Return on average tangible common equity

2.75

%

5.87

%

0.99

%

Effect of loss on sale of loans

0.00

%

0.36

%

0.00

%

Adjusted return on average tangible common equity

2.75

%

6.23

%

0.99

%

Tangible common equity

$

356,267

$

355,080

$

383,060

Adjustments:
Accumulated other comprehensive loss

21,305

20,130

29,157

Adjusted tangible common equity

$

377,572

$

375,210

$

412,217

Tangible assets

$

5,707,001

$

5,566,960

$

5,846,921

Adjustments:
Cash in excess of $300 million

(301,805

)

(156,777

)

(94,454

)

Adjusted tangible assets

$

5,405,196

$

5,410,183

$

5,752,467

Adjusted tangible common equity

$

377,572

$

375,210

$

412,217

Adjusted tangible assets

5,405,196

5,410,183

5,752,467

Adjusted tangible common equity to adjusted tangible assets

6.99

%

6.94

%

7.17

%

First Internet Bancorp

Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

March 31

December 31

March 31

2026

2025

2025

Nonperforming loans to total loans

1.63

%

1.56

%

0.80

%

Adjustments:
Fully guaranteed balances

(0.41

%)

(0.36

%)

(0.12

%)

Adjusted nonperforming loans to total loans

1.22

%

1.20

%

0.68

%

Allowance for credit losses - loans to nonperforming loans

91.72

%

95.13

%

137.95

%

Adjustments:
Fully guaranteed balances

30.73

%

28.84

%

24.87

%

Adjusted allowance for credit losses - loans to nonperforming loans

122.45

%

123.97

%

162.82

%

Investors/Analysts
Paula Deemer
Director of Corporate Administration
(317) 428-4628
investors@firstib.com

Media
PANBlast
Zach Weismiller
firstib@panblastpr.com

Source: First Internet Bancorp